Friday, August 24, 2018

How much is Tesla worth?


This is a question which investors and analysts alike have been wrestling with for several years.  Some think Tesla will collapse, others that it is at the build-up stage of a brilliant future.  Its founder just twitted that $420 per share was a price he would “pay” to take it private.  So we’ll take a shot at the question.

At the current stock price of $320, Tesla is worth over $54 billion.  Its enterprise value (market cap. + debt – cash) is around $60 billion, depending on the accounting treatment of certain operating leases.  By comparison, General Motors has a market value of under $51 billion.

Is Tesla really more valuable than GM?  There is no question that Tesla, under the guidance of its CEO and founder Elon Musk, has become synonymous with advanced, stylish and expensive electric cars. Half a century ago, an environmentally driven buyer, wanting to make a small dent into our national thirst for oil, would have bought a small and thrifty Honda Civic.  Today, his wealthier counterpart will buy a Tesla S, park it next to a Mercedes S class, and feel that his car looks and performs better and is more socially responsible.

That Tesla has gained unique brand status, recognized globally, is undisputable.  What’s more, this was achieved by developing new technologies which are often years ahead of competitors like BMW and Chevrolet according to a recent report by UBS.  There is both style and substance behind Tesla’s success.

The problem is that Tesla has not been able to make such technology cheap enough to make a $35,000 car (Tesla 3) profitable; and according to the same UBS analysts, progress towards bringing unit costs further down has been very slow.  Another observer noted that the battery components were expensive, limiting further cost savings, while production volume was much too low to reduce powertrain production costs.

So, what if Tesla were to limit itself to the production of luxury electric cars like its S and X models, selling anywhere between $70,000 and $130,000 a piece?

There is one comparable car company with unique brand name, Ferrari.  Ferrari sells 10,000 cars a year at an average price (to it) of $300,000+.  Its current market value is over $24 billion (and enterprise value around $25 billion).  Today, Tesla sells around 90,000 models S and X per year.  A spectacular Roadster is in the works which will retail at a starting price of $200,000. 

I would think that the luxury car business of Tesla could be worth as much as Ferrari, $24 billion, because both share three unique characteristics: exclusivity, style and performance.

That’s great except that it leaves a $30 billion gap in valuation.  Can this gap be filled?

One logical place where to look would be businesses whose technology is complementary or close to that of the cars.  Actually, Tesla has such businesses: its energy storage and solar energy. 

The solar generation offers integrated generation and storage systems for both residential and commercial customers.  The energy of the sun is captured via low profile panels or roof tiles which look like regular ones.  Batteries are used to store the energy and release it later.  To commercial buyers, Tesla offers batteries to manage loads or turnkey solar panels and batteries to meet communities’ energy needs.

Those businesses generated revenues of $370 million in 2Q18 with a modest gross margin of 11.8%.  How much can they be worth?  The Solar City company which developed most of this technology and which was founded by Musk, was bought by Tesla for $2.6 billion in 2016.  First Solar (FSLR:NASDAQ) sells at 2.5 times revenues.  The energy businesses of Tesla are growing at close to 30% p.a.  Based on that and the Solar City and First Solar valuations, they could be worth $3.5[1]-$4.5 billion.

If Tesla focuses on luxury cars (which is not the case at present) and its energy business grows healthily, Tesla could be worth $28 billion or $164/share.
That still leaves us a gap of some $26 billion.  How can it be filled?  Will Elon Musk suddenly find a way to massively expand his energy business or discover yet another need that Tesla technology can fill?  Call it the Musk factor.  He could add another $4-$5 billion, particularly if the country gets back on the clean energy path.  That would get us in the region of $190/share.

In sum, Tesla seems to be overvalued at current levels by a significant margin.  Then again, nobody expected an individual to start a car company from nothing and build it into the epitome of great electric cars.  It will be a dizzying but fascinating ride.




[1]  Looking at the trailing last quarters.